← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1101.24 | 447.16 | -22.6 | 48.36 | -90.83 | 0.0 | -194.32 | 56.37 | 47.11 | -62.5 | 1420.83 | -784.04 | 0.0 | 0.0 | 0.0 | 140.12 | -643.91 | 95.21 | 39.35 | -584.57 | -472.49 | 0.0 | -922.49 | 0.0 | -145.58 | 251.49 | 397.07 | 1420.83 | -784.04 |
2023-12 | 1107.22 | 393.04 | 6.17 | 57.01 | -181.41 | 0.0 | 40.87 | -218.82 | -3.45 | -48.01 | 1334.03 | -753.88 | 0.0 | 0.0 | 0.0 | 100.81 | -653.06 | 567.19 | 24.39 | -618.63 | -449.62 | -9.72 | -486.39 | 0.0 | 194.56 | 397.07 | 202.5 | 1334.03 | -753.88 |
2022-12 | 1088.71 | 343.06 | 51.69 | 53.83 | -182.47 | 0.0 | -349.74 | 162.33 | 4.92 | 2.15 | 1356.97 | -773.36 | -321.4 | 0.0 | 0.0 | 1.04 | -1093.72 | 173.94 | 25.53 | -728.65 | -409.6 | 0.0 | -938.78 | 0.0 | -675.52 | 202.5 | 878.03 | 1356.97 | -773.36 |
2021-12 | 997.11 | 270.15 | 29.14 | 47.64 | -209.39 | 107.37 | -407.92 | 179.53 | -88.38 | 4.04 | 1138.72 | -628.43 | 1.09 | 0.0 | 0.0 | 1.09 | -627.34 | -4.58 | 82.24 | -813.76 | -239.0 | 0.0 | -975.1 | 0.0 | -463.72 | 878.03 | 1341.75 | 1138.72 | -628.43 |