← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 76.21 | 7.26 | 0.0 | 4.92 | 0.19 | 0.0 | 0.0 | 0.0 | 0.19 | 86.19 | 174.78 | 0.0 | 0.0 | -501.71 | 628.15 | 43.23 | 169.66 | -539.04 | 0.0 | 0.0 | -36.24 | 500.5 | -74.79 | 0.0 | 269.65 | 507.5 | 237.85 | 174.78 | 0.0 |
2023-12 | 104.13 | 19.21 | -0.78 | 5.12 | 12.16 | -1.9 | 0.0 | 2.57 | 11.48 | -8.45 | 131.39 | -4.42 | 23.58 | -10.92 | 280.67 | -480.27 | -191.36 | 303.0 | 0.0 | -0.74 | -34.94 | -239.82 | 27.5 | 0.0 | -32.46 | 237.85 | 270.31 | 131.39 | -4.42 |
2022-12 | 146.93 | 15.32 | -1.81 | 2.98 | 1.35 | -3.81 | 0.0 | 2.13 | 3.04 | 65.85 | 230.65 | -5.28 | -558.09 | -393.76 | 257.81 | -14.01 | -713.35 | 219.86 | 4.03 | -4.03 | -30.66 | 102.65 | 291.86 | 0.0 | -190.84 | 270.31 | 461.16 | 230.65 | -5.28 |
2021-12 | 95.64 | 13.92 | -4.8 | 2.26 | 10.92 | -0.77 | 0.0 | -0.68 | 12.37 | 20.94 | 138.9 | -9.4 | 208.99 | -1843.52 | 478.38 | -104.89 | -1270.44 | -5.72 | 0.0 | -4.03 | -22.22 | 1257.4 | 1225.41 | 0.0 | 93.87 | 461.16 | 367.29 | 138.9 | -9.4 |
