← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 539.18 | 65.63 | 0.0 | 32.28 | -111.18 | 0.0 | 0.0 | 0.0 | -111.18 | 96.37 | 622.28 | 0.0 | 0.0 | -1842.04 | 1385.26 | -915.18 | -1371.96 | -10.41 | 1.03 | -8.88 | -191.16 | 1012.02 | 802.59 | 0.0 | 52.91 | 1227.96 | 1175.05 | 622.28 | 0.0 |
2023-12 | 581.99 | 62.33 | 15.36 | 27.91 | -195.98 | 0.0 | 0.0 | 0.0 | -195.98 | 24.72 | 516.34 | -38.37 | 0.0 | -1114.76 | 1281.91 | -1947.65 | -1818.87 | 466.78 | 1.07 | -44.3 | -180.03 | 1505.65 | 1749.18 | 0.0 | 446.64 | 1175.05 | 728.41 | 516.34 | -38.37 |
2022-12 | 428.28 | 62.29 | 10.96 | 28.65 | 219.37 | -52.91 | 0.0 | 0.0 | 272.28 | 64.85 | 814.42 | -37.9 | 1912.62 | -1615.59 | 1441.83 | -3386.47 | -1685.5 | 974.64 | 0.8 | -71.18 | -177.62 | 50.83 | 777.47 | 0.0 | -93.6 | 728.41 | 822.01 | 814.42 | -37.9 |
2021-12 | 277.53 | 38.61 | 6.77 | 7.49 | 10.42 | 1.19 | 0.0 | 0.0 | 9.22 | -10.46 | 330.38 | -48.69 | 235.38 | -3332.65 | 1710.94 | 3.43 | -1431.58 | -100.09 | 0.58 | -3.73 | -92.82 | 1529.58 | 1333.51 | 0.0 | 232.3 | 822.01 | 589.71 | 330.38 | -48.69 |