← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 148.0 | 318.0 | 0.0 | 0.0 | 145.0 | -64.0 | 113.0 | 0.0 | 96.0 | -73.0 | 538.0 | -162.0 | -10.0 | 0.0 | 0.0 | -93.0 | -265.0 | 102.0 | 0.0 | 0.0 | -219.0 | -138.0 | -255.0 | 0.0 | 18.0 | 459.0 | 441.0 | 538.0 | -316.0 |
2023-12 | 348.0 | 313.0 | 0.0 | 0.0 | 193.0 | 182.0 | 230.0 | 0.0 | -219.0 | 1.0 | 855.0 | -170.0 | -134.0 | -1.0 | 0.0 | -100.0 | -405.0 | 290.0 | 0.0 | 0.0 | -329.0 | -136.0 | -175.0 | 0.0 | 275.0 | 441.0 | 166.0 | 855.0 | -272.0 |
2022-12 | 660.0 | 266.0 | 23.0 | 0.0 | -958.0 | -394.0 | -433.0 | -131.0 | -131.0 | 48.0 | 16.0 | -226.0 | -34.0 | 59.0 | 1.0 | -59.0 | -259.0 | 692.0 | 0.0 | 0.0 | -658.0 | -116.0 | -82.0 | 10.0 | -315.0 | 166.0 | 481.0 | 16.0 | -226.0 |
2021-12 | 531.0 | 239.0 | -12.0 | 4.0 | -31.0 | -229.0 | -319.0 | 517.0 | 517.0 | 44.0 | 783.0 | -201.0 | -5.0 | -3.0 | 58.0 | -40.0 | -191.0 | -88.0 | 2.0 | 0.0 | -314.0 | -115.0 | -515.0 | 0.0 | 77.0 | 481.0 | 404.0 | 783.0 | -201.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
