← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 66611.0 | 22548.0 | 0.0 | 0.0 | -28298.0 | -21297.0 | 2212.0 | 0.0 | -9213.0 | -14417.0 | 46444.0 | -13892.0 | -635.0 | -4905.0 | 16.0 | -4721.0 | -24137.0 | 14821.0 | 0.0 | 0.0 | -36602.0 | -90.0 | -21871.0 | 1410.0 | 1845.0 | 85171.0 | 83326.0 | 46444.0 | -18385.0 |
2023-12 | 49825.0 | 21227.0 | 0.0 | 0.0 | -55753.0 | -44481.0 | -9486.0 | -4722.0 | 2936.0 | 11376.0 | 26675.0 | -23387.0 | -77.0 | 0.0 | 0.0 | -3381.0 | -26845.0 | 30801.0 | 0.0 | 0.0 | -28468.0 | -512.0 | 1821.0 | -2211.0 | -560.0 | 83326.0 | 83886.0 | 26675.0 | -23387.0 |
2022-12 | 45712.0 | 20729.0 | 0.0 | 0.0 | -28674.0 | -32120.0 | -5911.0 | 8031.0 | 1326.0 | -4523.0 | 33244.0 | -25846.0 | -112.0 | -1085.0 | 157.0 | 5400.0 | -21486.0 | 33981.0 | 0.0 | 0.0 | -26435.0 | -63.0 | 7483.0 | 2520.0 | 21760.0 | 83886.0 | 62126.0 | 33244.0 | -25846.0 |
2021-12 | 43074.0 | 18720.0 | 0.0 | 0.0 | -17471.0 | -17432.0 | -12287.0 | 13174.0 | -926.0 | -10676.0 | 33647.0 | -21839.0 | 21984.0 | -7384.0 | -2972.0 | 8722.0 | -1489.0 | -6972.0 | 0.0 | 0.0 | -49820.0 | -763.0 | -57555.0 | 2316.0 | -23080.0 | 62126.0 | 85206.0 | 33647.0 | -21839.0 |