← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 404.5 | 168.8 | -26.1 | 34.2 | 275.6 | 25.7 | 148.8 | 101.1 | -275.6 | 198.8 | 1055.8 | 0.0 | -784.1 | 0.0 | 0.0 | -253.7 | -1037.8 | 0.0 | 0.0 | -150.0 | -116.8 | -154.5 | -271.3 | 0.5 | -252.8 | 395.5 | 648.29 | 1055.8 | 0.0 |
2022-12 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 566.29 | 0.0 | 0.0 | 0.0 | 0.0 | -455.5 | -455.5 | 0.0 | 0.0 | 0.0 | 0.0 | 72.5 | 72.5 | -11.1 | 172.2 | 172.2 | 0.0 | 566.29 | 0.0 |
2021-12 | 772.4 | 189.1 | 1.7 | 50.2 | -378.2 | -151.5 | -324.3 | 137.69 | -40.1 | 53.5 | 688.7 | -214.2 | 5.2 | 0.0 | 0.0 | 1.9 | -207.1 | 0.0 | 0.0 | -447.7 | -143.0 | -285.6 | -428.6 | -1.9 | 51.1 | 476.1 | 425.0 | 688.7 | -214.2 |
2020-12 | 553.1 | 163.5 | -14.6 | 47.6 | 7.8 | -85.7 | -91.8 | 142.9 | 42.4 | 68.3 | 825.7 | -150.5 | -715.2 | -59.4 | 150.5 | -148.9 | -923.5 | 0.0 | 0.0 | -187.6 | -133.3 | 244.9 | 111.6 | 16.3 | 30.1 | 425.0 | 394.9 | 825.7 | -150.5 |