← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 78.89 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.6 | -31.67 | 47.22 | 0.0 | 0.0 | 0.0 | 0.0 | -7.5 | -7.5 | -40.62 | 1.05 | -0.65 | -22.37 | 21.17 | -41.43 | 0.0 | 1.79 | 11.76 | 9.96 | 47.22 | 0.0 |
2023-12 | 68.93 | 14.12 | 16.73 | 1.65 | -23.88 | 0.0 | 0.0 | 0.0 | -23.88 | -5.15 | 72.41 | -3.63 | 44.62 | 0.0 | 450.24 | -16.84 | 474.38 | -201.14 | 1.0 | -0.46 | -19.55 | -336.0 | -556.16 | 0.0 | -9.36 | 143.06 | 152.43 | 72.41 | -3.63 |
2022-12 | 72.95 | 15.06 | -2.23 | 1.8 | -24.95 | -6.71 | 0.0 | 1.53 | -19.77 | 3.19 | 65.82 | -5.01 | 67.32 | -12.75 | 185.99 | -414.22 | -178.68 | 333.88 | 1.24 | -0.34 | -17.82 | -220.26 | 96.69 | 0.0 | -16.16 | 152.43 | 168.6 | 65.82 | -5.01 |
2021-12 | 51.49 | 14.44 | -3.35 | 1.3 | -10.72 | 2.38 | -8.25 | -1.81 | -3.03 | 16.43 | 69.59 | -3.7 | 27.06 | -692.23 | 238.66 | -52.28 | -482.49 | -35.08 | 1.93 | -0.32 | -14.72 | 212.41 | 164.22 | 0.0 | -248.67 | 168.6 | 417.28 | 69.59 | -3.7 |