← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2396.8 | 0.0 | 0.0 | 0.0 | 3731.5 | 0.0 | 0.0 | 0.0 | 3731.5 | -446.4 | 5681.9 | 0.0 | 123.6 | -31558.3 | 27236.5 | -213.9 | -4412.1 | 0.0 | 16.3 | -1.7 | -913.1 | -206.5 | -1105.0 | 33.5 | 198.3 | 1253.09 | 1054.8 | 5681.9 | 0.0 |
2023-12 | 1824.8 | 90.9 | 0.0 | 20.2 | 5473.4 | 449.8 | 0.0 | 0.0 | 5023.6 | -1623.8 | 5785.5 | 0.0 | 0.0 | -32320.0 | 27837.1 | -26.9 | -4509.8 | -757.3 | 27.1 | 0.0 | -723.6 | -20.5 | -1501.4 | -42.7 | -268.39 | 1054.8 | 1323.2 | 5785.5 | 0.0 |
2022-12 | 1542.73 | -83.89 | -14.8 | 14.8 | 3931.74 | 192.2 | 0.0 | 0.0 | 3739.54 | -241.03 | 5164.35 | -572.72 | -6.81 | -25068.09 | 20025.99 | 238.87 | -5382.77 | 767.5 | 0.0 | -0.1 | -723.4 | 0.3 | 133.25 | 53.22 | -31.93 | 1323.17 | 1355.11 | 5164.35 | -572.72 |
2021-12 | 1300.22 | 150.66 | -15.5 | 15.5 | 3862.53 | -844.02 | 0.0 | 0.0 | 4706.55 | -388.45 | 4940.46 | -344.11 | 137.43 | -25425.89 | 20341.44 | 30.06 | -5261.06 | 865.51 | 0.31 | -0.34 | -542.68 | -45.31 | 277.5 | 120.13 | 77.04 | 1355.11 | 1278.07 | 4940.46 | -344.11 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
