← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 14853.0 | 1402.0 | 0.0 | 390.0 | -1255.0 | -10687.0 | 0.0 | 0.0 | 9432.0 | -2616.0 | 12774.0 | -1604.0 | 0.0 | -7228.0 | 11034.0 | 992.0 | 3194.0 | 0.0 | -481.0 | 0.0 | -10416.0 | -364.0 | -11261.0 | -9.0 | 4698.0 | 13910.0 | 9212.0 | 12774.0 | -1604.0 |
2023-12 | 11862.0 | 1443.0 | 0.0 | 399.0 | 44.0 | -8231.0 | 0.0 | 8754.0 | -479.0 | -2248.0 | 11500.0 | -1386.0 | 0.0 | -6270.0 | 502.0 | 864.0 | -6290.0 | -307.0 | 0.0 | 0.0 | -10316.0 | -179.0 | -11250.0 | -6.0 | -6046.0 | 9212.0 | 15258.0 | 11500.0 | -1386.0 |
2022-12 | 11659.0 | 1459.0 | 0.0 | 380.0 | -176.0 | 4869.0 | 4531.0 | -9162.0 | -414.0 | 1634.0 | 14956.0 | -1284.0 | 0.0 | -963.0 | 316.0 | 231.0 | -1700.0 | -309.0 | 0.0 | 0.0 | -9665.0 | -49.0 | -10373.0 | -23.0 | 2860.0 | 15258.0 | 12398.0 | 14956.0 | -1284.0 |
2021-12 | 14841.0 | 1354.0 | -3537.0 | 324.0 | 13.0 | 15389.0 | -18191.0 | -14197.0 | 17012.0 | -655.0 | 12340.0 | -1070.0 | 0.0 | -778.0 | 4086.0 | 38.0 | 2276.0 | -310.0 | 0.0 | 0.0 | -11527.0 | -151.0 | -12669.0 | 9.0 | 1956.0 | 12398.0 | 10442.0 | 12340.0 | -1070.0 |