← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1127.0 | 1588.0 | 316.0 | 0.0 | -395.0 | -249.0 | -37.0 | 124.0 | -233.0 | 255.0 | 2891.0 | -4030.0 | 0.0 | -134.0 | 121.0 | -307.0 | -4350.0 | -885.0 | 0.0 | 0.0 | -970.0 | 3289.0 | 1434.0 | 0.0 | -25.0 | 154.0 | 179.0 | 2891.0 | -4030.0 |
2023-12 | 1176.0 | 1280.0 | 252.0 | 0.0 | -395.0 | -13.0 | -91.0 | -141.0 | -150.0 | -926.0 | 1387.0 | -3356.0 | 0.0 | -50.0 | 38.0 | -284.0 | -3652.0 | 3288.0 | 0.0 | 0.0 | -906.0 | -144.0 | 2238.0 | 0.0 | -27.0 | 179.0 | 206.0 | 1387.0 | -3356.0 |
2022-12 | 439.0 | 1317.0 | 989.0 | 101.0 | 204.0 | -292.0 | -161.0 | 560.0 | 97.0 | -367.0 | 2683.0 | -2756.0 | 2336.0 | -59.0 | 48.0 | -2645.0 | -3076.0 | -2205.0 | 0.0 | 0.0 | -891.0 | 2184.0 | -912.0 | 0.0 | -1305.0 | 206.0 | 1511.0 | 2683.0 | -2756.0 |
2021-12 | 1283.0 | 1601.0 | 297.0 | 90.0 | 338.0 | 169.0 | 57.0 | 117.0 | -5.0 | 247.0 | 2811.0 | -2445.0 | 155.0 | -59.0 | 48.0 | -258.0 | -2559.0 | -632.0 | 1000.0 | 0.0 | -849.0 | -61.0 | -542.0 | 0.0 | -290.0 | 1511.0 | 1801.0 | 2811.0 | -2445.0 |