← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2346.0 | 2219.0 | 506.0 | 0.0 | 0.0 | -169.0 | 10.0 | 139.0 | 0.0 | -97.0 | 4974.0 | -2573.0 | 0.0 | -114.0 | 161.0 | -2337.0 | -4863.0 | 379.0 | 10.0 | 0.0 | -2316.0 | -274.0 | -2201.0 | 0.0 | -2090.0 | 60.0 | 2150.0 | 4974.0 | -2573.0 |
2023-12 | 3276.0 | 2071.0 | 951.0 | 77.0 | 88.0 | 1089.0 | 13.0 | -1009.0 | -5.0 | -525.0 | 5938.0 | -2567.0 | -1363.0 | 0.0 | 0.0 | 39.0 | -3891.0 | 2493.0 | 6.0 | -130.0 | -2179.0 | -239.0 | -49.0 | 0.0 | 1998.0 | 2150.0 | 152.0 | 5938.0 | -2567.0 |
2022-12 | 2117.0 | 2009.0 | 431.0 | 73.0 | -379.0 | -733.0 | -110.0 | 410.0 | 54.0 | 638.0 | 4889.0 | -2283.0 | -1099.0 | -166.0 | 0.0 | 173.0 | -3375.0 | -776.0 | 54.0 | -9.0 | -2071.0 | -240.0 | -3042.0 | 0.0 | -1528.0 | 152.0 | 1680.0 | 4889.0 | -2283.0 |
2021-12 | 1562.0 | 1842.0 | 509.0 | 81.0 | -309.0 | -545.0 | -124.0 | 643.0 | -283.0 | 260.0 | 3945.0 | -1247.0 | -265.0 | -115.0 | 1.0 | 161.0 | -1465.0 | 1261.0 | 9.0 | 0.0 | -1992.0 | -220.0 | -942.0 | 0.0 | 1538.0 | 1680.0 | 142.0 | 3945.0 | -1247.0 |