← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 281.0 | 259.0 | 0.0 | 25.0 | 81.92 | -24.57 | -115.0 | 90.12 | 131.38 | -38.92 | 608.0 | -169.0 | -105.0 | -27.0 | 1.0 | -33.0 | -333.0 | -93.0 | 0.0 | 0.0 | -137.0 | -107.0 | -337.0 | -3.0 | -65.0 | 205.0 | 270.0 | 608.0 | -204.0 |
2022-12 | 233.0 | 193.0 | 135.0 | 22.0 | -131.0 | 3.92 | -102.0 | 15.7 | -48.63 | 78.0 | 530.0 | -225.0 | -380.0 | -15.0 | 87.0 | -74.0 | -607.0 | 430.0 | 0.0 | -300.0 | -122.72 | -63.0 | -58.0 | -21.0 | -156.0 | 270.0 | 426.0 | 530.0 | -225.0 |
2021-12 | 544.0 | 145.0 | -89.0 | 29.0 | -30.0 | -163.16 | 38.0 | 13.76 | 81.4 | 39.0 | 638.0 | -229.0 | -17.0 | -3.0 | 6.0 | 5.0 | -238.0 | -81.58 | 0.0 | 0.0 | -117.94 | -85.41 | -287.0 | -10.0 | 103.0 | 426.0 | 323.0 | 638.0 | -229.0 |
2020-12 | 558.0 | 91.0 | -26.0 | 27.0 | -208.0 | -50.1 | -180.0 | 6.39 | 15.7 | 22.0 | 464.0 | -224.0 | -60.0 | -5.0 | 2.0 | 4.0 | -283.0 | 234.0 | 0.0 | -375.0 | -116.19 | -48.0 | -298.0 | -2.0 | -119.0 | 323.0 | 442.0 | 464.0 | -224.0 |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2013-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
