← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 83.81 | 9.27 | 0.0 | 2.94 | 0.39 | 0.0 | 0.0 | 0.0 | 0.39 | -0.66 | 95.76 | 0.0 | 0.0 | -722.3 | 760.57 | -120.67 | -82.4 | 15.73 | 0.26 | 0.0 | -31.84 | 76.2 | 60.09 | 0.0 | 73.46 | 188.79 | 115.33 | 95.76 | -5.04 |
2023-12 | 85.88 | 9.56 | 0.0 | 2.33 | 0.55 | 3.72 | 0.0 | -3.17 | 0.0 | 8.9 | 107.23 | -5.74 | 0.0 | -183.3 | 401.34 | -185.04 | 27.25 | -10.32 | 0.35 | 10.32 | -29.43 | -96.78 | -136.54 | 0.0 | -2.05 | 115.33 | 117.38 | 107.23 | -5.74 |
2022-12 | 81.82 | 10.11 | 0.0 | 2.33 | 0.53 | -1.09 | -1.62 | 1.62 | 1.62 | 15.23 | 110.03 | -7.85 | 207.76 | -417.94 | 289.14 | -95.3 | -24.18 | -11.87 | 8.08 | 0.0 | -27.02 | -324.77 | -363.66 | 0.0 | -277.81 | 119.07 | 396.89 | 110.03 | -7.85 |
2021-12 | 84.13 | 8.77 | -8.73 | 1.72 | 1.53 | 2.71 | 1.18 | -1.18 | -1.18 | 13.41 | 100.84 | -4.68 | 1.69 | -1020.69 | 319.77 | 63.61 | -640.29 | -42.66 | 0.12 | -0.12 | -22.22 | 655.48 | 590.59 | 0.0 | 51.14 | 396.89 | 345.74 | 100.84 | -4.68 |
