← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1411.43 | 140.49 | -88.13 | 137.16 | 0.0 | -196.25 | -178.81 | 120.63 | 0.0 | -168.48 | 1432.47 | -193.57 | -16.44 | -507.51 | 0.0 | 324.2 | -393.33 | 0.0 | 0.0 | -62.34 | -572.35 | 7.84 | -626.85 | -26.28 | 385.99 | 2080.15 | 1694.15 | 1432.47 | -193.57 |
2023-12 | 1289.63 | 177.57 | -340.77 | 101.42 | 173.67 | -129.12 | 244.5 | 28.5 | 29.78 | -25.26 | 1376.26 | -193.52 | -150.85 | -170.68 | 183.37 | -1.28 | -332.97 | 0.0 | 0.0 | -98.98 | -558.76 | 21.24 | -636.5 | 7.46 | 414.24 | 1694.15 | 1279.91 | 1376.26 | -195.02 |
2022-12 | 973.58 | 163.85 | -143.28 | 76.8 | -275.73 | 167.33 | -363.32 | -131.26 | 51.52 | -6.96 | 788.25 | -246.19 | -13.45 | -1051.99 | 1164.11 | 2.4 | -145.12 | 0.0 | 0.0 | -223.74 | -679.09 | 39.49 | -840.61 | -21.44 | -218.93 | 1279.91 | 1498.84 | 788.25 | -246.19 |
2021-12 | 1082.2 | 154.81 | -5.36 | 92.52 | -347.8 | -19.1 | -476.45 | 108.94 | 38.8 | 36.06 | 1012.42 | -309.58 | -20.17 | -1508.71 | 1363.07 | 0.03 | -475.36 | 0.0 | 35.73 | -30.98 | -491.45 | 4.74 | -486.7 | -10.25 | 40.09 | 1498.84 | 1458.74 | 1012.42 | -309.58 |