← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5496.0 | 3586.0 | -802.0 | 0.0 | -615.0 | -28.0 | -477.0 | 789.0 | -899.0 | 1416.0 | 9081.0 | -3195.0 | -2524.0 | 0.0 | 0.0 | 1312.0 | -4407.0 | -894.0 | 187.0 | -302.0 | -4704.0 | -50.0 | -5763.0 | -13.0 | -1269.0 | 7441.0 | 8710.0 | 9081.0 | -3195.0 |
2023-12 | 5400.0 | 3776.0 | -1233.0 | 0.0 | 764.0 | -397.0 | -840.0 | 402.0 | 1599.0 | 1551.0 | 10258.0 | -3253.0 | -3828.0 | -134.0 | 42.0 | 973.0 | -6200.0 | -3137.0 | 195.0 | -593.0 | -4454.0 | -63.0 | -8052.0 | -32.0 | -4026.0 | 8710.0 | 12736.0 | 10258.0 | -3024.0 |
2022-12 | 8371.0 | 3420.0 | -578.0 | 245.0 | -707.0 | -777.0 | -927.0 | 452.0 | 545.0 | -225.0 | 10526.0 | -2201.0 | -858.0 | -488.0 | 0.0 | 1472.0 | -2075.0 | -1460.0 | 188.0 | -497.0 | -4168.0 | 116.0 | -5821.0 | 8.0 | 2638.0 | 12736.0 | 10098.0 | 10526.0 | -2201.0 |
2021-12 | 6223.0 | 3351.0 | -356.0 | 244.0 | 1409.0 | 185.0 | -357.0 | 451.0 | 1130.0 | 3.0 | 10522.0 | -2043.0 | -5594.0 | -311.0 | 718.0 | -68.0 | -7298.0 | -2655.0 | 186.0 | -382.0 | -4008.0 | -197.0 | -7056.0 | 15.0 | -3817.0 | 10098.0 | 13915.0 | 10522.0 | -2043.0 |
