← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 127.0 | 825.0 | -55.0 | 31.0 | 138.0 | 91.0 | 245.0 | -247.0 | 49.0 | 469.0 | 1535.0 | -575.0 | -17.0 | 0.0 | 0.0 | 68.0 | -524.0 | -352.0 | 5.0 | -123.0 | -243.0 | -329.0 | -1042.0 | 29.0 | -2.0 | 385.0 | 387.0 | 1535.0 | -575.0 |
2023-12 | 471.0 | 823.0 | -38.0 | 26.0 | 124.0 | 152.0 | -20.0 | 69.0 | -77.0 | 374.0 | 1780.0 | -482.0 | 0.0 | 0.0 | 0.0 | -34.0 | -516.0 | -981.0 | 22.0 | -26.0 | -237.0 | -351.0 | -1573.0 | -20.0 | -329.0 | 387.0 | 716.0 | 1780.0 | -482.0 |
2022-12 | 346.0 | 743.0 | -20.0 | 25.0 | -139.0 | -392.0 | -266.0 | 568.0 | -49.0 | 371.0 | 1326.0 | -503.0 | -732.0 | -3.0 | 3.0 | 8.0 | -1227.0 | 756.0 | 11.0 | -40.0 | -121.0 | -330.0 | 276.0 | 15.0 | 390.0 | 716.0 | 326.0 | 1326.0 | -503.0 |
2021-12 | 126.0 | 616.0 | -7.0 | 27.0 | -342.0 | -537.0 | -475.0 | 625.0 | 45.0 | 484.0 | 904.0 | -396.0 | -1135.0 | -92.0 | 92.0 | 18.0 | -1513.0 | 1259.0 | 22.0 | 0.0 | -132.0 | -494.0 | 655.0 | -16.0 | 30.0 | 326.0 | 296.0 | 904.0 | -396.0 |
