← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 168.89 | 0.0 | 7.05 | 10.03 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.19 | 293.18 | 0.0 | 0.0 | 0.0 | 0.0 | -51.15 | -51.15 | -90.61 | 0.0 | 0.0 | -66.73 | 482.72 | 325.37 | 0.0 | 247.39 | 501.85 | 254.46 | 293.18 | 0.0 |
2023-12 | 183.62 | 21.62 | 1.51 | 9.16 | 4.09 | 0.0 | 0.0 | 0.0 | 4.09 | 37.16 | 257.19 | -14.65 | 0.0 | -58.17 | 600.4 | -335.65 | 191.92 | 223.07 | 0.0 | -3.47 | -66.76 | -590.56 | -437.72 | 0.0 | 11.4 | 254.46 | 243.06 | 257.19 | -14.65 |
2022-12 | 195.37 | 22.21 | 15.87 | 8.86 | -4.78 | 0.0 | 0.0 | 0.0 | -4.78 | 0.5 | 238.05 | -14.72 | -168.13 | -850.55 | 639.38 | -1050.53 | -1444.55 | -130.69 | 0.0 | -10.96 | -61.07 | -482.0 | -684.73 | 0.0 | -1891.23 | 243.06 | 2134.3 | 238.05 | -14.72 |
2021-12 | 201.04 | 23.91 | 12.71 | 9.25 | -8.88 | 0.0 | 0.0 | 0.0 | -8.88 | 63.52 | 301.57 | -10.49 | 536.83 | -2945.61 | 1435.43 | -31.58 | -1015.42 | -28.29 | 0.0 | -56.52 | -57.62 | 1756.41 | 1613.96 | 0.0 | 900.11 | 2134.3 | 1234.18 | 301.57 | -10.49 |
