← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 904.07 | 407.97 | -18.59 | 40.69 | -87.32 | -50.93 | -440.54 | 512.34 | -108.18 | 4.42 | 1251.25 | -567.33 | -1080.23 | 0.0 | 15.99 | 124.06 | -1507.52 | 399.14 | 0.0 | -149.99 | -554.93 | -28.14 | -333.93 | -31.8 | -622.01 | 479.99 | 1102.0 | 1251.25 | -567.33 |
2023-12 | 1316.52 | 350.52 | 42.11 | 57.22 | -289.15 | 31.98 | -69.14 | 2.03 | -254.03 | -41.62 | 1435.61 | -512.67 | -273.59 | 0.0 | 80.48 | 0.0 | -705.79 | 531.17 | 0.0 | -261.47 | -526.67 | -35.18 | -292.16 | 10.88 | 448.54 | 1102.0 | 653.46 | 1435.61 | -512.67 |
2022-12 | 1182.7 | 347.81 | 2.22 | 38.05 | -19.4 | -244.37 | -380.42 | 676.4 | -71.01 | -84.42 | 1466.97 | -339.63 | -1648.05 | 0.0 | 158.44 | 145.0 | -1684.24 | 960.86 | 0.0 | -222.72 | -495.91 | -37.12 | 205.1 | -49.07 | -61.23 | 653.46 | 714.7 | 1466.97 | -339.63 |
2021-12 | 898.79 | 290.97 | 31.67 | 25.59 | -11.32 | -258.99 | -329.23 | 777.31 | -200.41 | 22.57 | 1258.28 | -266.13 | -266.57 | 0.0 | 0.0 | 26.54 | -506.16 | -160.72 | 0.0 | -333.59 | -465.64 | -29.55 | -989.53 | -38.05 | -275.46 | 714.7 | 990.16 | 1258.28 | -266.13 |