← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 900.23 | 783.02 | 0.0 | 22.9 | 57.75 | 0.0 | 0.0 | 0.96 | 56.79 | 123.51 | 1887.43 | 0.0 | 0.0 | 0.0 | 124.92 | -1771.84 | -1646.92 | 1261.48 | 0.36 | 0.0 | -1375.0 | -89.14 | -202.29 | 0.0 | 38.22 | 143.3 | 105.08 | 1887.43 | 0.0 |
2023-12 | 850.45 | 506.05 | 0.0 | 26.63 | -0.55 | 0.0 | 0.0 | 35.03 | -35.58 | 19.88 | 1402.47 | -116.17 | -1182.44 | 0.0 | 0.0 | -519.63 | -1818.25 | 1574.01 | -11353.33 | -5.37 | -1046.34 | -104.54 | 423.13 | 0.0 | 7.34 | 105.08 | 97.73 | 1402.47 | -15.99 |
2022-12 | 921.15 | 288.31 | 0.0 | 21.38 | 36.1 | 0.0 | 0.0 | 29.02 | 7.07 | -28.82 | 1238.13 | -22.83 | -275.92 | -1939.69 | 39.36 | 550.62 | -1648.45 | 1376.41 | 0.0 | -63.0 | -805.31 | -80.73 | 431.86 | 0.0 | 21.54 | 97.73 | 76.19 | 1238.13 | -22.83 |
2021-12 | 877.75 | 241.87 | -139.97 | 17.3 | -22.43 | 0.0 | 0.0 | 10.95 | -33.38 | -22.09 | 952.43 | -3.65 | -23.06 | -572.72 | 572.72 | -810.81 | -837.54 | 206.69 | 273.18 | 0.0 | -600.99 | -45.59 | -166.71 | 0.0 | -51.81 | 76.19 | 128.0 | 952.43 | -3.65 |