← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | -320.2 | 3.67 | -49.5 | 0.77 | -6.82 | 1.79 | 0.0 | 0.0 | -8.61 | 458.73 | 86.64 | -0.88 | 204.66 | 0.0 | 0.0 | 336.3 | 540.08 | -521.81 | 0.0 | 0.0 | -78.42 | -50.32 | -650.56 | 2.99 | -20.84 | 51.24 | 72.09 | 86.64 | -0.88 |
2023-12 | -480.73 | 1.26 | -18.28 | -4.13 | -7.87 | -13.57 | 0.0 | 0.0 | 5.7 | 614.52 | 104.76 | -0.09 | 0.0 | 0.0 | 138.13 | 56.23 | 194.26 | -126.6 | 0.0 | -0.2 | -148.74 | -42.93 | -318.5 | 3.51 | -15.95 | 72.03 | 87.98 | 104.76 | -0.09 |
2022-12 | 125.62 | 1.39 | 79.29 | 1.63 | 54.57 | 26.82 | 0.0 | 0.0 | 27.74 | -48.59 | 224.17 | -0.61 | -19.08 | -154.51 | 0.0 | -1182.5 | -1356.71 | 1080.56 | 301.31 | 0.0 | -154.74 | -50.16 | 1176.96 | -19.13 | 25.28 | 87.98 | 62.7 | 224.17 | -0.61 |
2021-12 | 611.83 | 1.38 | 124.22 | 11.65 | -19.67 | -36.82 | 0.0 | 0.0 | 17.15 | -601.79 | 124.96 | -0.48 | -26.18 | -196.14 | 0.42 | -692.44 | -914.83 | 380.63 | 512.72 | 0.0 | -136.35 | -45.82 | 711.18 | -2.72 | -81.4 | 62.7 | 144.1 | 124.96 | -0.48 |