← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 6023.0 | 4667.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1866.0 | 2755.0 | 13445.0 | -1527.0 | -3289.0 | 0.0 | 0.0 | -121.0 | -4937.0 | -880.0 | 0.0 | 0.0 | -6147.0 | -146.0 | -7079.0 | -359.0 | 1071.0 | 0.0 | 0.0 | 13445.0 | -1685.0 |
2023-12 | 7502.0 | 4396.0 | -1114.0 | 1133.0 | 2184.0 | 725.0 | 390.0 | 65.0 | 1004.0 | -170.0 | 13931.0 | -1245.0 | -5082.0 | -11143.0 | 10647.0 | -247.0 | -7070.0 | 4497.0 | 0.0 | -402.0 | -6040.0 | 176.0 | -1769.0 | 9.0 | 5101.0 | 13089.0 | 7988.0 | 13931.0 | -1810.0 |
2022-12 | 1639.0 | 4802.0 | -2726.0 | 987.0 | -2887.0 | -717.0 | 71.0 | 213.0 | -2454.0 | 8620.0 | 10435.0 | -1860.0 | -1076.0 | -5930.0 | 4665.0 | -1.0 | -4202.0 | 1221.0 | 0.0 | -407.0 | -5948.0 | 176.0 | -4958.0 | -244.0 | 1031.0 | 7988.0 | 6957.0 | 10435.0 | -1860.0 |
2021-12 | 5743.0 | 6416.0 | -2001.0 | 982.0 | -346.0 | 3907.0 | 138.0 | 85.0 | -4476.0 | 2002.0 | 12796.0 | -2381.0 | -3179.0 | -3561.0 | 3147.0 | -1.0 | -5975.0 | -8075.0 | 0.0 | -319.0 | -5869.0 | 909.0 | -13354.0 | -185.0 | -6718.0 | 6957.0 | 13675.0 | 12796.0 | -2381.0 |