← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 473.46 | 1.45 | 0.0 | 10.38 | -71.32 | -41.94 | -66.86 | 41.22 | -3.72 | -35.69 | 378.28 | -296.93 | 9.52 | -15.66 | 28.31 | -86.0 | -360.76 | 392.21 | 0.0 | 0.0 | -332.01 | -11.7 | 48.49 | 0.0 | 66.0 | 190.24 | 124.23 | 378.28 | -296.93 |
2023-12 | 38.8 | 2.63 | 0.0 | 10.15 | -109.09 | 6.67 | -116.61 | 8.42 | -7.58 | 443.02 | 385.51 | -390.99 | -5.22 | -37.17 | 12.78 | 220.47 | -200.14 | 182.89 | 0.0 | -8.84 | -321.41 | 0.0 | -147.36 | 0.0 | 38.0 | 124.23 | 86.22 | 385.51 | -390.99 |
2022-12 | 236.77 | 4.77 | 0.0 | 9.05 | -26.47 | 27.07 | -25.84 | -20.08 | -7.6 | 281.99 | 506.12 | -392.97 | -16.81 | -19.24 | 0.0 | 349.34 | -79.68 | 100.55 | 0.0 | -209.1 | -309.41 | 0.0 | -417.96 | 0.0 | 8.47 | 86.22 | 77.75 | 506.12 | -392.97 |
2021-12 | 598.38 | 4.02 | -143.23 | 12.54 | 25.6 | -70.08 | -33.74 | 122.75 | 6.67 | -6.92 | 490.39 | -463.87 | -149.56 | 463.87 | 5.5 | 238.45 | 94.39 | -245.82 | 0.0 | -182.17 | -317.49 | 0.0 | -745.48 | 0.0 | -160.69 | 77.75 | 238.45 | 490.39 | -463.87 |