← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 21510.0 | 13029.06 | 556.0 | 0.0 | 6091.0 | 306.0 | 3159.0 | 583.97 | 2042.02 | -507.06 | 40679.0 | -17722.0 | -1688.0 | 0.0 | 490.0 | 2466.0 | -16454.0 | -15554.0 | 391.01 | -9167.0 | -7517.0 | 2125.0 | -29730.0 | -258.0 | -5763.0 | 27263.0 | 33026.0 | 40679.0 | -17722.0 |
2022-12 | 21044.0 | 12110.1 | 2417.0 | 251.0 | 1191.0 | -3272.0 | -3805.0 | 5313.0 | 2955.0 | 22715.0 | 47367.0 | -15690.0 | -2301.0 | 15690.0 | 577.0 | -13392.0 | -15116.0 | -5401.27 | 370.0 | -7711.0 | -10325.0 | 3456.27 | -19272.0 | -1295.0 | 11684.0 | 33026.0 | 21342.0 | 47367.0 | -15690.0 |
2021-12 | 16366.0 | 14343.0 | 1429.0 | 168.0 | -616.0 | -6788.0 | -5903.0 | 12073.0 | 2.0 | 1438.0 | 30410.0 | -12343.0 | -2730.0 | 12343.0 | 722.0 | -11648.0 | -13656.0 | -7962.37 | 381.0 | -1823.0 | -8541.0 | -7864.62 | -25497.0 | -1183.0 | -9926.0 | 21342.0 | 31268.0 | 30410.0 | -12343.0 |
2020-12 | -7336.0 | 22861.0 | -2132.0 | 214.0 | 1869.0 | 4818.0 | 2274.0 | -5355.0 | 132.0 | -2630.0 | 14803.0 | -10764.0 | -2804.0 | 10764.0 | 578.0 | -10853.0 | -13079.0 | 9315.0 | 374.0 | -611.0 | -7003.0 | -501.67 | 1398.0 | 794.0 | 3916.0 | 31268.0 | 27352.0 | 14803.0 | -10764.0 |
