← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1582.0 | 336.0 | -215.0 | 243.0 | 0.0 | -246.0 | 62.0 | 302.0 | 0.0 | 445.0 | 2391.0 | -257.0 | 0.0 | 0.0 | 40.0 | -290.0 | -507.0 | -618.0 | 75.0 | -247.0 | -654.0 | -4.0 | -1448.0 | -39.0 | 397.0 | 2102.0 | 1705.0 | 2391.0 | -257.0 |
2023-12 | 1709.0 | 356.0 | -32.0 | 212.0 | -244.0 | -180.0 | 200.0 | -144.0 | -120.0 | 43.0 | 2044.0 | -253.0 | -180.0 | 0.0 | 19.0 | 0.0 | -414.0 | -1.0 | 104.0 | -804.0 | -589.0 | -5.0 | -1295.0 | 45.0 | 380.0 | 1705.0 | 1325.0 | 2044.0 | -253.0 |
2022-12 | 1367.0 | 440.0 | -334.0 | 172.0 | -329.0 | -112.0 | -242.0 | 451.0 | -426.0 | 507.0 | 1823.0 | -256.0 | -1177.0 | 1174.0 | 46.0 | -1174.0 | -1387.0 | 310.0 | 156.0 | -836.0 | -530.0 | -6.0 | -906.0 | -79.0 | -549.0 | 1325.0 | 1874.0 | 1823.0 | -256.0 |
2021-12 | 1250.0 | 438.0 | 34.0 | 129.0 | -34.0 | 3.0 | -284.0 | 578.0 | -331.0 | 20.0 | 1837.0 | -243.0 | -521.0 | 243.0 | 16.0 | -237.0 | -742.0 | 491.0 | 102.0 | -528.0 | -482.0 | -12.0 | -429.0 | -46.0 | 620.0 | 1874.0 | 1254.0 | 1837.0 | -243.0 |