← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1470.4 | 842.3 | 108.6 | 117.5 | 0.0 | -65.0 | 0.0 | 0.0 | 0.0 | 44.1 | 2582.9 | -141.9 | -1462.3 | 0.0 | 0.0 | 16.8 | -1587.4 | 5268.0 | 8506.79 | 0.0 | -525.4 | -196.7 | 13052.7 | -122.9 | 13925.3 | 20468.59 | 6543.3 | 2582.9 | -141.9 |
2023-12 | 966.0 | 696.5 | 43.1 | 31.4 | -121.2 | -503.5 | 0.0 | 0.0 | 382.3 | 415.9 | 2031.7 | -193.6 | -3032.0 | 0.0 | 0.0 | -67.4 | -3293.0 | 1860.7 | 120.2 | 0.0 | -473.6 | 1366.6 | 2873.9 | -33.5 | 1579.1 | 6543.3 | 4964.2 | 2031.7 | -193.6 |
2022-12 | 1116.0 | 599.6 | -209.0 | 24.4 | 552.7 | -4789.3 | 0.0 | 5084.2 | 257.8 | 41.7 | 2125.4 | -182.7 | -753.9 | -3.6 | 1.0 | -65.59 | -1004.8 | -186.5 | 123.1 | 0.0 | -429.5 | 705.5 | -522.79 | -99.9 | 497.9 | 4964.2 | 4466.3 | 2125.4 | -182.7 |
2021-12 | 955.0 | 566.29 | -184.0 | 13.4 | 199.5 | 132.9 | -260.6 | 35.5 | 291.7 | 153.9 | 1704.1 | -128.6 | -3235.2 | -40.2 | 40.2 | -67.9 | -3431.7 | 1759.0 | 1546.7 | 0.0 | -392.0 | -229.6 | 2684.1 | -64.5 | 892.0 | 4466.3 | 3574.3 | 1704.1 | -128.6 |