← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | -161.0 | 73.0 | -351.0 | 104.0 | 0.0 | 0.0 | 0.0 | 0.0 | -213.0 | 999.0 | 664.0 | 0.0 | 0.0 | -19222.0 | 20690.0 | 1029.0 | 2497.0 | -8358.0 | 10.0 | 0.0 | -927.0 | 6916.0 | -2359.0 | 0.0 | 802.0 | 1743.0 | 941.0 | 664.0 | 0.0 |
2023-12 | 964.0 | 134.0 | -108.0 | 121.0 | -313.0 | 0.0 | 0.0 | 0.0 | -313.0 | 2105.0 | 2903.0 | -142.0 | 0.0 | -12338.0 | 6977.0 | 6920.0 | 1417.0 | -6276.0 | 1.0 | -38.0 | -911.0 | 2958.0 | -4266.0 | 0.0 | 54.0 | 941.0 | 887.0 | 2903.0 | -142.0 |
2022-12 | 1917.0 | 137.0 | -27.0 | 120.0 | -128.0 | 0.0 | 0.0 | 0.0 | -128.0 | 2450.0 | 4469.0 | -108.0 | -58.0 | -8810.0 | 15446.0 | -17404.0 | -10934.0 | 8016.0 | 6.0 | -44.0 | -854.0 | -729.0 | 6439.0 | 0.0 | -26.0 | 887.0 | 913.0 | 4469.0 | -108.0 |
2021-12 | 2625.0 | 32.0 | 146.0 | 104.0 | 34.0 | 0.0 | 0.0 | 0.0 | 34.0 | -1788.0 | 1153.0 | -66.0 | -29.0 | -28248.0 | 17138.0 | -3863.0 | -15068.0 | -1363.0 | 27.0 | -1144.0 | -823.0 | 17040.0 | 13737.0 | 0.0 | -178.0 | 913.0 | 1091.0 | 1153.0 | -66.0 |