← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 160.19 | 0.0 | 0.0 | -1.84 | 0.0 | 0.0 | 0.0 | -216.11 | -521.0 | -0.24 | 158.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | -41.81 | -116.04 | -157.86 | 0.0 | 56.6 | 337.69 | 281.08 | 158.1 | -29.26 |
2023-12 | 199.65 | 0.11 | 0.0 | 5.2 | 142.59 | 3.5 | 0.0 | 194.05 | -54.97 | 992.61 | 1340.17 | 0.0 | 0.0 | -3172.19 | 3112.65 | 37.81 | -21.72 | 67.06 | 0.0 | -28.49 | -182.43 | -1005.36 | -1149.22 | 0.0 | 169.21 | 281.08 | 111.86 | 1340.17 | 0.0 |
2022-12 | -73.28 | 6.74 | 0.0 | 4.3 | 41.44 | 12.39 | -12.39 | 73.16 | -31.71 | 1805.25 | 1784.47 | 0.0 | 0.0 | -3802.36 | 1383.68 | 551.2 | -1867.47 | 509.83 | 0.0 | -87.99 | -215.36 | -70.59 | 135.88 | 0.0 | 52.88 | 111.86 | 58.98 | 1784.47 | 0.0 |
2021-12 | 56.85 | 0.0 | 0.0 | 2.41 | -497.39 | -7.74 | 7.74 | -27.32 | -470.07 | -2381.58 | -2819.71 | 28.81 | -28.81 | -2302.44 | 1834.88 | 1560.56 | 1093.01 | 1503.17 | 0.0 | -56.85 | -214.11 | 746.51 | 1727.98 | 0.0 | 1.27 | 58.98 | 57.7 | -2819.71 | 28.81 |