← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3782.0 | 886.0 | -86.0 | 183.0 | -584.0 | 16.0 | -1195.0 | 247.0 | 348.0 | -69.0 | 4112.0 | -916.0 | 0.0 | 0.0 | 0.0 | -37.0 | -953.0 | -500.0 | 0.0 | -1501.0 | -1529.0 | 161.0 | -3369.0 | 0.0 | -216.0 | 1697.0 | 1913.0 | 4112.0 | -916.0 |
2023-12 | 3315.0 | 863.0 | -177.0 | 181.0 | 635.0 | 38.0 | -2219.0 | -303.0 | 3119.0 | -107.0 | 4710.0 | -904.0 | 0.0 | 0.0 | 0.0 | -37.0 | -941.0 | -1250.0 | 0.0 | -434.0 | -1428.0 | 18.0 | -3094.0 | 0.0 | 671.0 | 1913.0 | 1242.0 | 4710.0 | -904.0 |
2022-12 | 3390.0 | 884.0 | -178.0 | 165.0 | 680.0 | 46.0 | -980.0 | 224.0 | 1390.0 | -362.0 | 4579.0 | -1114.0 | 0.0 | 0.0 | 0.0 | -375.0 | -1489.0 | -1000.0 | 0.0 | -1229.0 | -1369.0 | 127.0 | -3471.0 | 20.0 | -361.0 | 1242.0 | 1603.0 | 4579.0 | -1114.0 |
2021-12 | 3257.0 | 890.0 | -66.0 | 126.0 | 681.0 | 138.0 | 405.0 | 194.0 | -56.0 | -617.0 | 4271.0 | -887.0 | 0.0 | 0.0 | 0.0 | 5.0 | -882.0 | -1497.0 | 0.0 | -1828.0 | -1315.0 | 50.0 | -4590.0 | -20.0 | -1221.0 | 1603.0 | 2824.0 | 4271.0 | -887.0 |