← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3499.0 | 481.0 | -98.0 | 0.0 | -205.0 | 33.0 | 0.0 | 0.0 | -238.0 | 6171.0 | 9848.0 | 0.0 | -1935.0 | -2811.0 | 0.0 | -4157.0 | -8903.0 | -536.0 | 0.0 | -1008.0 | -470.0 | 1403.0 | -611.0 | 0.0 | 334.0 | 14755.0 | 14421.0 | 9848.0 | 0.0 |
2023-12 | 2238.0 | 458.0 | -458.0 | 0.0 | -345.0 | -645.0 | 0.0 | 0.0 | 300.0 | 6700.0 | 8593.0 | 0.0 | 0.0 | -3623.0 | 5011.0 | -15622.0 | -14234.0 | 1777.0 | 0.0 | -1112.0 | -448.0 | 9415.0 | 9632.0 | 0.0 | 3991.0 | 14421.0 | 10430.0 | 8593.0 | 0.0 |
2022-12 | 3016.0 | 419.0 | -421.0 | 0.0 | -269.0 | -197.0 | 0.0 | 0.0 | -72.0 | 3949.0 | 6694.0 | 0.0 | 0.0 | -3866.0 | 3984.0 | -10352.0 | -10234.0 | -329.0 | 0.0 | -3320.0 | -476.0 | 9409.0 | 5284.0 | 0.0 | 1744.0 | 10430.0 | 8686.0 | 6694.0 | 0.0 |
2021-12 | 4221.0 | 390.0 | 219.0 | 0.0 | 1021.0 | 424.0 | 0.0 | 0.0 | 597.0 | 522.0 | 7099.0 | 0.0 | 0.0 | -2990.0 | 5080.0 | -6904.0 | -4814.0 | -1281.0 | 0.0 | -2876.0 | -542.0 | -505.0 | -5204.0 | 0.0 | -2919.0 | 8686.0 | 11605.0 | 7099.0 | 0.0 |