← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 14276.0 | 2392.0 | -800.0 | 2663.0 | -33091.0 | 0.0 | 0.0 | 0.0 | -33091.0 | 1348.0 | -13212.0 | -2091.0 | 3622.0 | -92096.0 | 56373.0 | -15432.0 | -49624.0 | 10581.0 | 0.0 | -10200.0 | -4497.0 | 9239.0 | 7323.0 | -3972.0 | -59485.0 | 182092.0 | 241577.0 | -13212.0 | -2091.0 |
2023-12 | 8516.0 | 4856.0 | -1360.0 | 2085.0 | -27712.0 | 0.0 | 0.0 | 0.0 | -27712.0 | 1028.0 | -12587.0 | -2316.0 | 487.0 | -40256.0 | 26848.0 | -2075.0 | -17312.0 | -4713.0 | 1496.0 | -7141.0 | -4189.0 | 42498.0 | 27800.0 | 1851.0 | -248.0 | 241577.0 | 241825.0 | -12587.0 | -2316.0 |
2022-12 | 11261.0 | 2455.0 | -2412.0 | 4083.0 | -9394.0 | 35014.0 | 0.0 | 0.0 | -44408.0 | 2715.0 | 8708.0 | -3748.0 | -2115.0 | -60536.0 | 12961.0 | -22522.0 | -75960.0 | 38147.0 | 0.0 | -3500.0 | -3682.0 | 28637.0 | 59602.0 | -11561.0 | -19211.0 | 241825.0 | 261036.0 | 8708.0 | -3748.0 |
2021-12 | 21635.0 | 2015.0 | 5.0 | 2348.0 | -25439.0 | 21971.0 | 0.0 | 0.0 | -47410.0 | 357.0 | 921.0 | -4667.0 | 3933.0 | -39912.0 | 45701.0 | -35520.0 | -30465.0 | 39131.0 | 2172.0 | -7875.0 | -2725.0 | 103532.0 | 134738.0 | -5377.0 | 105194.0 | 261036.0 | 155842.0 | 921.0 | -4667.0 |