← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1227.0 | 2113.0 | 0.0 | 0.0 | 667.0 | 0.0 | 0.0 | 0.0 | 667.0 | 702.0 | 4709.0 | -3309.0 | -35.0 | -83.0 | 140.0 | 102.0 | -3185.0 | 1574.0 | 0.0 | 0.0 | -1716.0 | -1756.0 | -1896.0 | 31.0 | -341.0 | 3309.0 | 3650.0 | 4709.0 | -3309.0 |
2023-12 | 2983.0 | 1823.0 | 0.0 | 0.0 | -396.0 | 24.0 | -102.0 | -126.0 | -192.0 | 49.0 | 4459.0 | -2611.0 | -5093.0 | -56.0 | 251.0 | 211.0 | -7298.0 | 5422.0 | 0.0 | -10.0 | -1712.0 | -1323.0 | 2377.0 | 18.0 | -444.0 | 3650.0 | 4094.0 | 4459.0 | -2611.0 |
2022-12 | 3717.0 | 1666.0 | -177.0 | 29.0 | -902.0 | -196.0 | -1015.0 | 494.0 | -185.0 | -203.0 | 4278.0 | -1071.0 | -1597.0 | -235.0 | 115.0 | 18.0 | -2770.0 | 357.0 | 0.0 | -1030.0 | -1483.0 | -26.0 | -2144.0 | 222.0 | -422.0 | 4094.0 | 4516.0 | 4278.0 | -1071.0 |
2021-12 | 3244.8 | 1453.2 | -178.1 | 55.0 | -38.0 | -12.5 | -429.4 | 173.2 | 230.7 | 215.5 | 4875.5 | -934.0 | -488.4 | -121.7 | 1049.0 | 43.6 | -451.5 | -1144.0 | 0.0 | -538.0 | -998.3 | -247.0 | -2926.9 | 20.9 | 1515.6 | 4515.7 | 3000.1 | 4875.5 | -934.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
