← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 102.08 | 41.98 | 17.94 | 4.16 | -25.71 | -26.44 | -0.59 | 6.29 | -4.97 | -33.15 | 107.3 | -27.6 | -215.89 | -35.05 | 50.87 | -9.01 | -236.69 | 136.13 | 14.26 | -13.5 | -36.96 | 0.4 | 100.34 | 0.0 | -29.04 | 96.92 | 125.96 | 107.3 | -27.6 |
2023-12 | 66.79 | 42.03 | 5.76 | 2.78 | 17.39 | -8.55 | -0.29 | 2.23 | 24.01 | -23.56 | 111.21 | -27.9 | -2.7 | -34.36 | 47.39 | 0.0 | -17.56 | -4.98 | 0.31 | -2.48 | -35.56 | 0.16 | -42.54 | 0.0 | 51.1 | 125.96 | 74.86 | 111.21 | -27.9 |
2022-12 | 19.97 | 40.48 | 5.99 | 2.61 | -73.69 | -3.86 | 1.49 | -5.53 | -65.79 | 13.36 | 8.74 | -30.2 | 4.42 | -33.79 | 49.96 | 3.62 | -5.97 | -4.69 | 2.11 | -9.9 | -34.6 | -0.55 | -47.64 | 0.0 | -44.87 | 74.86 | 119.74 | 8.74 | -30.2 |
2021-12 | 139.08 | 40.67 | -6.29 | 2.62 | -40.73 | 4.09 | 0.19 | -2.08 | -42.94 | -72.95 | 62.39 | -39.39 | -29.06 | -108.18 | 101.92 | 8.84 | -65.88 | -4.42 | 3.44 | -0.83 | -32.03 | -1.41 | -35.26 | 0.0 | -38.75 | 119.74 | 158.5 | 62.39 | -39.39 |