← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 0.0 | 1435.0 | -191.0 | 337.0 | -6211.0 | 0.0 | 0.0 | 0.0 | -6211.0 | 7300.0 | 2670.0 | 0.0 | 0.0 | -2986.0 | 43842.0 | -5425.0 | 35431.0 | -13936.0 | 0.0 | 0.0 | -2275.0 | -30849.0 | -47060.0 | 0.0 | -8959.0 | 65514.0 | 74473.0 | 2670.0 | -620.0 |
2023-12 | 5067.0 | 1338.0 | -478.0 | 320.0 | 11808.0 | -2135.0 | 0.0 | -12652.0 | 26595.0 | 1532.0 | 19587.0 | -700.0 | 0.0 | -3577.0 | 60434.0 | 1254.0 | 57411.0 | 21162.0 | 49.0 | -3309.0 | -2276.0 | -77289.0 | -61245.0 | 0.0 | 15753.0 | 74473.0 | 58720.0 | 19587.0 | -700.0 |
2022-12 | 7183.0 | 1248.0 | -18.0 | 366.0 | -8587.0 | 23947.0 | 0.0 | -28233.0 | -4301.0 | 1865.0 | 2057.0 | -971.0 | 0.0 | -51009.0 | 90360.0 | -6332.0 | 32048.0 | 1935.0 | 804.0 | -4395.0 | -2110.0 | -65153.0 | -68723.0 | 0.0 | -34618.0 | 58720.0 | 93338.0 | 2057.0 | -971.0 |
2021-12 | 5855.0 | 1164.0 | 53.0 | 254.0 | -7926.0 | -26168.0 | 170.0 | 21470.0 | -3398.0 | 2718.0 | 2118.0 | -916.0 | -10845.0 | -171732.0 | 108218.0 | -388.0 | -75663.0 | 10066.0 | 106926.0 | -600.0 | -1822.0 | 90285.0 | 96323.0 | 0.0 | 22778.0 | 93338.0 | 70560.0 | 2118.0 | -916.0 |