← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1857.0 | 1802.0 | 384.0 | 0.0 | 0.0 | 51.0 | -65.0 | -21.0 | 0.0 | 543.0 | 4586.0 | 0.0 | -123.0 | -2011.0 | 1925.0 | -9837.0 | -10046.0 | 0.0 | 732.0 | 0.0 | -850.0 | 5694.0 | 5576.0 | 0.0 | 116.0 | 206.0 | 90.0 | 4586.0 | 0.0 |
2023-12 | 2157.0 | 3128.0 | -37.0 | 44.0 | 26.0 | 147.0 | -198.0 | -506.0 | 583.0 | 1254.0 | 6572.0 | -10235.0 | 3165.0 | -3152.0 | 2966.0 | 49.0 | -7207.0 | 2920.0 | 94.0 | 0.0 | -2233.0 | -186.0 | 595.0 | 0.0 | -40.0 | 301.0 | 341.0 | 6572.0 | -10235.0 |
2022-12 | 994.0 | 3113.0 | 9.0 | 36.0 | -3336.0 | -985.0 | -216.0 | 556.0 | -2691.0 | 6033.0 | 3700.0 | -7591.0 | 536.0 | -5067.0 | 5282.0 | 94.0 | -6746.0 | 5136.0 | 1866.0 | -1610.0 | -2209.0 | -1814.0 | 2979.0 | 0.0 | -67.0 | 341.0 | 408.0 | 3700.0 | -7591.0 |
2021-12 | 3314.0 | 2768.0 | 487.0 | 42.0 | -2174.0 | -183.0 | -74.0 | 156.0 | -2073.0 | -400.0 | 4037.0 | -5960.0 | 400.0 | -3939.0 | 3985.0 | -733.0 | -6247.0 | 3844.0 | 192.0 | 0.0 | -2036.0 | 1305.0 | 2371.0 | 0.0 | 161.0 | 408.0 | 247.0 | 4037.0 | -5960.0 |