← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 665.0 | 1158.0 | 44.0 | 0.0 | -830.0 | 0.0 | 0.0 | 0.0 | -830.0 | -118.0 | 919.0 | -2972.0 | 380.0 | -308.0 | 0.0 | -199.0 | -3099.0 | 2699.0 | 0.0 | -3.0 | -681.0 | 187.0 | 2202.0 | 0.0 | 22.0 | 94.0 | 72.0 | 919.0 | -2972.0 |
2022-12 | 821.0 | 1020.0 | 18.0 | 15.0 | -564.0 | 0.0 | 0.0 | 0.0 | -564.0 | -275.0 | 1035.0 | -2519.0 | -3.0 | -198.0 | 0.0 | 172.0 | -2548.0 | 653.0 | 0.0 | -1.0 | -681.0 | 136.0 | 108.0 | 0.0 | -1405.0 | 72.0 | 1477.0 | 1035.0 | -2519.0 |
2021-12 | 643.0 | 942.0 | 11.0 | 18.0 | -137.0 | 0.0 | 0.0 | 0.0 | -137.0 | -70.0 | 1561.0 | -2976.0 | 5.0 | 2976.0 | 222.0 | -2667.0 | -2440.0 | -2783.0 | 3998.0 | -33.0 | -613.0 | -10.0 | 559.0 | 0.0 | 10.0 | 1477.0 | 1467.0 | 1561.0 | -2976.0 |
2020-12 | 539.0 | 974.0 | 17.0 | 14.0 | -269.0 | 0.0 | 0.0 | 0.0 | -269.0 | -72.0 | 1288.0 | -2781.0 | -3.0 | -370.0 | 238.0 | 58.0 | -2858.0 | 3094.0 | 0.0 | -3.0 | -545.0 | 307.0 | 2853.0 | 0.0 | 1283.0 | 1467.0 | 184.0 | 1288.0 | -2781.0 |