← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | 112697.0 | 87227.0 | 0.0 | 0.0 | -22022.0 | -13365.0 | -20063.0 | 10972.0 | 434.0 | 25304.0 | 203206.0 | -113810.0 | -151614.0 | -1380.0 | 7990.0 | 32723.0 | -226091.0 | 126154.0 | 0.0 | -35.0 | -57500.0 | -32710.0 | 35909.0 | 4832.0 | 43339.0 | 131399.0 | 88060.0 | 203206.0 | -113810.0 |
2022-12 | 191387.0 | 85937.0 | 0.0 | 0.0 | -36944.0 | -8455.0 | -39490.0 | 18384.0 | -7383.0 | -104818.0 | 135562.0 | -98479.0 | 66684.0 | -2425.0 | 7884.0 | 15937.0 | -10399.0 | 24239.0 | 0.0 | -50051.0 | -53778.0 | -88245.0 | -167835.0 | 6728.0 | -61428.0 | 88060.0 | 149488.0 | 135562.0 | -98479.0 |
2021-12 | 99617.0 | 81130.0 | 0.0 | 0.0 | -24359.0 | -9106.0 | -20353.0 | 3514.0 | 1586.0 | 62915.0 | 219303.0 | -86335.0 | 2370.0 | -2907.0 | 22122.0 | 8342.0 | -56408.0 | -96353.0 | 0.0 | -34.0 | -54184.0 | -29869.0 | -180463.0 | 5388.0 | -12179.0 | 149488.0 | 161667.0 | 219303.0 | -86335.0 |
2020-12 | 124550.0 | 82109.0 | -28.0 | 28.0 | -3798.0 | 3781.0 | -6081.0 | -1106.0 | -392.0 | -38022.0 | 164839.0 | -93026.0 | -41495.0 | -606.0 | 19401.0 | -255.0 | -115981.0 | 116789.0 | 0.0 | -76825.0 | -55326.0 | -37112.0 | -52474.0 | -388.0 | -4004.0 | 161667.0 | 165671.0 | 164839.0 | -93026.0 |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2013-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
