← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 93.96 | 115.05 | 10.35 | 5.62 | -3.77 | -12.66 | 0.0 | 4.24 | 4.64 | -25.69 | 195.52 | 0.0 | 0.0 | 0.0 | 0.0 | -340.09 | -340.09 | 83.09 | 85.0 | 0.0 | -52.13 | 29.99 | 145.96 | 0.0 | 1.39 | 11.11 | 9.72 | 195.52 | 0.0 |
2023-12 | 84.98 | 108.13 | -8.51 | 4.64 | 3.68 | -33.28 | 0.0 | 0.49 | 36.47 | -2.11 | 190.83 | -290.72 | -7.53 | 0.0 | 0.0 | -24.01 | -322.27 | 77.57 | 80.65 | 0.0 | -47.9 | 18.49 | 128.82 | 0.0 | -2.62 | 9.72 | 12.34 | 190.83 | -290.72 |
2022-12 | 73.82 | 106.43 | -3.24 | 4.79 | -6.26 | -20.17 | 20.17 | -1.38 | -4.87 | -9.34 | 166.19 | -244.23 | 0.54 | -0.63 | 0.97 | -0.97 | -244.32 | 62.4 | 39.08 | 0.0 | -43.58 | 59.53 | 78.35 | 0.0 | 0.22 | 12.34 | 12.11 | 166.19 | -244.23 |
2021-12 | 60.47 | 96.47 | -2.85 | 4.24 | -17.17 | -12.34 | 12.34 | 4.84 | -22.01 | -11.13 | 130.04 | -253.81 | -5.35 | -0.82 | 18.22 | -18.22 | -259.99 | 58.79 | 91.02 | 0.0 | -40.13 | 23.12 | 132.8 | -1.21 | 1.63 | 10.9 | 9.26 | 130.04 | -253.81 |