← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023-12 | -558.12 | 603.36 | -167.33 | 33.25 | -125.01 | -141.72 | 0.0 | -4.59 | 21.31 | 719.63 | 505.78 | -529.35 | -222.75 | -364.64 | 1411.56 | 222.75 | 517.55 | -420.25 | 0.0 | -8.07 | -615.39 | 15.31 | -1020.32 | 11.39 | 14.34 | 250.01 | 235.66 | 505.78 | -529.35 |
2022-12 | 903.81 | 345.57 | 10.69 | 49.42 | 29.59 | -116.42 | 116.42 | 33.57 | -3.98 | -600.09 | 739.01 | -1540.35 | -1318.66 | -207.39 | 14.29 | 3448.17 | 396.05 | -869.6 | 0.0 | -47.86 | -698.53 | 273.48 | -1342.52 | -12.88 | -220.34 | 241.53 | 461.88 | 739.01 | -1540.35 |
2021-12 | 656.94 | 333.78 | 42.74 | 52.11 | 13.11 | -23.86 | 23.86 | 54.05 | -40.93 | -287.04 | 811.65 | -65.54 | -5284.69 | -289.23 | 65.54 | 1715.51 | -3858.41 | -1390.99 | 1051.22 | 3967.52 | -643.47 | -36.67 | 2947.6 | 4.66 | -94.48 | 461.88 | 556.36 | 811.65 | -65.54 |
2020-12 | 432.27 | 275.95 | 21.83 | 47.15 | 17.22 | -2.43 | 2.43 | -18.42 | 35.64 | -176.8 | 617.63 | -4285.35 | -4179.95 | -36.18 | 1469.58 | 4085.13 | -2946.77 | -800.0 | 411.1 | 2378.58 | -567.96 | -20.64 | 1401.07 | 16.44 | -911.62 | 556.36 | 1467.99 | 617.63 | -4285.35 |