← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 148.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -578.63 | -430.52 | 0.0 | 0.0 | -6774.36 | 5812.15 | 233.95 | -728.26 | 1248.72 | 100.2 | -0.68 | -163.53 | -47.51 | 1137.19 | 0.0 | -21.59 | 208.94 | 230.54 | -430.52 | 0.0 |
2023-12 | 84.08 | 0.0 | 0.0 | 0.0 | -199.46 | 0.0 | 0.0 | 0.0 | -199.46 | -126.47 | -241.85 | 0.0 | 34.22 | -6204.89 | 6055.5 | 290.06 | 174.9 | -5.84 | 122.33 | -12.35 | -149.27 | 121.69 | 75.62 | 0.0 | 8.67 | 230.54 | 221.86 | -241.85 | 0.0 |
2022-12 | -70.86 | 0.0 | 0.0 | 1.82 | -66.95 | -7.66 | -51.89 | -1.72 | -5.67 | 179.1 | 42.68 | -39.1 | -49.1 | -5906.1 | 4023.52 | 218.09 | -1752.68 | 1826.38 | 99.35 | -1.65 | -123.06 | 137.36 | 1839.03 | 0.0 | 129.03 | 221.86 | 92.83 | 42.68 | -39.1 |
2021-12 | 140.55 | 0.0 | 0.0 | 2.21 | -55.37 | -63.26 | 0.0 | 3.18 | 4.7 | -36.09 | 51.29 | 172.83 | -24.06 | -5100.02 | 2988.36 | -62.37 | -2025.26 | 1733.2 | 245.29 | 0.0 | -85.7 | 423.7 | 1954.98 | 0.0 | -18.98 | 92.83 | 111.82 | 51.29 | 172.83 |