← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 319.0 | 1464.0 | -137.0 | 206.0 | -349.0 | -144.0 | 62.0 | -273.0 | 6.0 | -20.0 | 1483.0 | -1466.0 | 0.0 | 0.0 | 0.0 | -648.0 | -2114.0 | 1367.0 | 0.0 | -27.0 | -650.0 | -83.0 | 607.0 | -121.0 | -145.0 | 855.0 | 1000.0 | 1483.0 | -1466.0 |
2023-12 | 1166.19 | 701.92 | 0.0 | 67.42 | 184.6 | 295.14 | 216.65 | 0.0 | -327.19 | -443.26 | 1676.89 | -859.0 | -30.0 | 0.0 | 0.0 | -29.58 | -918.58 | -168.02 | 0.0 | -30.95 | -405.68 | -3.31 | -607.96 | -18.79 | 131.54 | 983.8 | 852.26 | 1676.89 | -949.53 |
2022-12 | 1293.0 | 630.0 | 0.0 | 65.0 | -350.0 | 0.0 | -187.0 | 0.0 | 0.0 | 148.0 | 1452.0 | -890.0 | -104.0 | -1.0 | 0.0 | 6.0 | -967.0 | 8.57 | 0.0 | -73.99 | -332.0 | -74.54 | -496.0 | -59.0 | -70.0 | 771.0 | 841.0 | 1452.0 | -890.0 |
2021-12 | 913.0 | 553.0 | 0.0 | 69.0 | -114.0 | 0.0 | -246.0 | 0.0 | 0.0 | 165.0 | 986.0 | -615.0 | -415.0 | 0.0 | 0.0 | 5.0 | -1005.0 | 454.02 | 0.0 | -24.9 | -302.0 | -101.18 | -14.0 | -12.0 | -45.0 | 841.0 | 886.0 | 986.0 | -615.0 |