← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 4090.0 | 5592.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1808.0 | 11490.0 | -1096.0 | 0.0 | 0.0 | 0.0 | 50.0 | -1046.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9215.0 | -9415.0 | 0.0 | 1029.0 | 11973.0 | 10944.0 | 11490.0 | -1096.0 |
2023-12 | 6717.0 | 4071.0 | -1273.0 | 431.0 | -484.0 | 0.0 | 491.0 | -402.0 | -573.0 | -991.0 | 8471.0 | -1112.0 | -26989.0 | -1.0 | 1673.0 | 225.0 | -26204.0 | 25676.0 | 0.0 | 0.0 | -4556.0 | -72.0 | 21048.0 | 0.0 | 3315.0 | 10944.0 | 7629.0 | 8471.0 | -1112.0 |
2022-12 | 6552.0 | 3417.0 | -1198.0 | 401.0 | -733.0 | -746.0 | -742.0 | 154.0 | 601.0 | 1282.0 | 9721.0 | -936.0 | -3727.0 | -2587.0 | 1218.0 | -12.0 | -6044.0 | 6622.0 | 0.0 | -6360.0 | -4196.0 | -103.0 | -4037.0 | 0.0 | -360.0 | 7629.0 | 7989.0 | 9721.0 | -936.0 |
2021-12 | 5893.0 | 3398.0 | -453.0 | 341.0 | -1194.0 | -429.0 | -165.0 | -69.0 | -531.0 | 1276.0 | 9261.0 | -880.0 | -2686.0 | -8900.0 | 13234.0 | -35.0 | 733.0 | 795.0 | 0.0 | -4975.0 | -4013.0 | -78.0 | -8271.0 | 0.0 | 1723.0 | 7989.0 | 6266.0 | 9261.0 | -880.0 |