← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 304.33 | 342.59 | 0.0 | 16.35 | -2.53 | -0.79 | 0.0 | 1.55 | -3.28 | -86.19 | 574.56 | 0.0 | 0.0 | 0.0 | 0.0 | -446.82 | -446.82 | -132.89 | 304.04 | 0.0 | -371.58 | -45.15 | -252.29 | 0.0 | -124.56 | 135.44 | 260.0 | 574.56 | 0.0 |
2023-12 | 247.21 | 321.76 | 0.0 | 14.3 | 2.82 | 3.46 | 0.0 | 6.0 | -6.64 | -30.28 | 555.83 | -311.12 | 0.0 | 0.0 | 0.0 | -47.2 | -358.32 | 211.46 | 131.89 | -5.01 | -359.19 | -12.99 | -33.84 | 0.0 | 163.65 | 260.0 | 96.34 | 555.83 | -311.12 |
2022-12 | 395.66 | 302.4 | 0.0 | 13.7 | -2.84 | -12.07 | 0.0 | 0.07 | 9.15 | -192.16 | 516.76 | -416.7 | -27.34 | -465.11 | 133.71 | -10.55 | -785.99 | 279.12 | 307.27 | -4.9 | -347.28 | -43.8 | 190.41 | 0.0 | -78.81 | 96.34 | 175.16 | 516.76 | -416.7 |
2021-12 | 269.08 | 279.97 | -13.0 | 13.0 | 13.1 | 1.21 | -6.78 | 6.78 | 11.88 | -90.8 | 471.35 | -440.51 | -3.11 | -369.58 | 168.99 | -15.9 | -660.11 | -277.64 | 172.98 | -2.99 | -335.65 | -9.65 | -452.96 | 0.0 | -641.73 | 175.16 | 816.89 | 471.35 | -440.51 |