← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 3049.0 | 605.0 | -77.0 | 135.0 | 344.0 | -56.0 | -100.0 | 516.0 | -16.0 | 51.0 | 4107.0 | -561.0 | 0.0 | -574.0 | 564.0 | 37.0 | -534.0 | -408.0 | 0.0 | -1739.0 | -1789.0 | 547.0 | -3389.0 | -54.0 | 130.0 | 1096.0 | 966.0 | 4107.0 | -561.0 |
2023-12 | 2300.0 | 567.0 | -98.0 | 122.0 | 455.0 | -37.0 | 194.0 | 309.0 | -11.0 | 399.0 | 3745.0 | -705.0 | 0.0 | -506.0 | 502.0 | -33.0 | -742.0 | -314.0 | 0.0 | -1128.0 | -1749.0 | 398.0 | -2793.0 | -19.0 | 191.0 | 966.0 | 775.0 | 3745.0 | -705.0 |
2022-12 | 1967.0 | 545.0 | -78.0 | 125.0 | -726.0 | -227.0 | -333.0 | -115.0 | -51.0 | 723.0 | 2556.0 | -696.0 | -809.0 | -470.0 | 322.0 | 52.0 | -1601.0 | 1647.0 | 0.0 | -1308.0 | -1556.0 | 400.0 | -952.0 | -60.0 | -57.0 | 775.0 | 832.0 | 2556.0 | -696.0 |
2021-12 | 2338.0 | 556.0 | -132.0 | 135.0 | -197.0 | -84.0 | -72.0 | 14.0 | -55.0 | 625.0 | 3325.0 | -567.0 | 567.0 | -141.0 | 141.0 | -592.0 | -592.0 | -175.0 | 0.0 | -1320.0 | -1513.0 | 400.0 | -2774.0 | -15.0 | -56.0 | 832.0 | 888.0 | 3325.0 | -567.0 |