← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 209.6 | 130.36 | 0.0 | 0.0 | -24.06 | -69.77 | 0.0 | 0.0 | 45.7 | 47.44 | 363.35 | -5.02 | 0.0 | 0.0 | 5.07 | -71.22 | -71.17 | 16.95 | 67.44 | -226.78 | -96.93 | -39.92 | -279.24 | -5.65 | 7.26 | 114.15 | 106.88 | 363.35 | -78.48 |
2023-12 | 172.88 | 132.17 | 0.0 | 52.91 | -0.25 | -65.3 | 0.0 | 7.54 | 57.5 | -26.68 | 331.03 | -9.73 | 0.0 | -0.71 | 0.0 | -73.73 | -84.19 | -159.53 | 34.71 | 0.0 | -88.27 | -22.53 | -235.62 | 5.74 | 16.96 | 106.88 | 89.92 | 331.03 | -88.58 |
2022-12 | 145.96 | 141.79 | 0.0 | 52.7 | -40.98 | -60.68 | 1.34 | -16.58 | 34.93 | -1.56 | 297.9 | -105.03 | -1.0 | -5.77 | 0.0 | -25.31 | -137.12 | -113.32 | 0.0 | 0.0 | -76.84 | -17.8 | -207.97 | -2.21 | -49.39 | 89.92 | 139.32 | 297.9 | -105.03 |
2021-12 | 211.51 | 151.95 | -13.93 | 44.85 | 38.27 | -59.76 | -0.08 | 48.71 | 49.4 | 27.46 | 460.12 | -102.11 | -1.67 | -8.12 | 93.96 | -113.57 | -131.52 | -0.84 | 0.0 | -200.17 | -71.57 | -23.37 | -295.96 | -3.51 | 29.12 | 139.32 | 110.19 | 460.12 | -102.11 |
