← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 805.1 | 525.6 | 0.0 | 48.8 | -210.6 | 0.0 | 0.0 | 0.0 | -210.6 | 22.3 | 1191.2 | 0.0 | 0.0 | 0.0 | 0.0 | -277.8 | -277.8 | 0.0 | 0.0 | -25.7 | 0.0 | -850.7 | -876.4 | 0.0 | 37.0 | 685.0 | 648.0 | 1191.2 | -669.7 |
2023-12 | 765.2 | 517.7 | 5.2 | 40.0 | -6.8 | -1.4 | -35.79 | 11.4 | 19.0 | -6.2 | 1315.1 | -469.7 | 0.0 | -507.2 | 102.8 | -1.0 | -875.1 | 395.2 | 0.0 | -41.5 | -448.9 | -1.1 | -112.0 | 0.0 | 328.0 | 648.0 | 320.0 | 1315.1 | -469.7 |
2022-12 | 1029.8 | 456.8 | 86.0 | 35.6 | -85.1 | 39.29 | -75.2 | -18.1 | -31.1 | -28.1 | 1495.0 | -824.2 | 2.2 | -126.1 | 118.7 | -4.3 | -833.7 | -1.7 | 0.0 | -538.0 | -420.3 | 0.0 | -960.0 | 0.0 | -298.7 | 320.0 | 618.7 | 1495.0 | -824.2 |
2021-12 | 841.1 | 429.2 | 59.4 | 35.5 | -287.39 | -227.2 | -105.5 | 12.2 | 33.1 | 16.3 | 1094.09 | -605.1 | -194.9 | -127.4 | 126.9 | 6.1 | -794.4 | -67.5 | 0.0 | -205.9 | -379.8 | -2.4 | -655.6 | 0.0 | -355.9 | 618.7 | 974.6 | 1094.09 | -605.1 |