← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 5336.0 | 1559.0 | -588.0 | 277.0 | 0.0 | 0.0 | -478.0 | -93.0 | 0.0 | 388.0 | 6972.0 | -1685.0 | 0.0 | 0.0 | 0.0 | -107.0 | -1792.0 | 2802.0 | 0.0 | -3700.0 | -3059.0 | -182.0 | -4139.0 | 0.0 | 1041.0 | 2483.0 | 1442.0 | 6972.0 | -1685.0 |
2023-12 | 6920.0 | 1430.0 | -498.0 | 265.0 | -194.0 | 373.0 | -44.0 | 151.0 | -674.0 | -3.0 | 7920.0 | -1691.0 | 0.0 | 0.0 | 0.0 | -3.0 | -1694.0 | 1860.0 | 0.0 | -6000.0 | -3056.0 | -135.0 | -7331.0 | 0.0 | -1105.0 | 1442.0 | 2547.0 | 7920.0 | -1691.0 |
2022-12 | 5732.0 | 1404.0 | -757.0 | 238.0 | -585.0 | -542.0 | -107.0 | 1274.0 | -1210.0 | 1770.0 | 7802.0 | -1670.0 | 0.0 | 0.0 | 0.0 | -119.0 | -1789.0 | 3961.0 | 0.0 | -7900.0 | -3016.0 | -115.0 | -7070.0 | 0.0 | -1057.0 | 2547.0 | 3604.0 | 7802.0 | -1670.0 |
2021-12 | 6315.0 | 1364.0 | -183.0 | 227.0 | 54.0 | 15.0 | 564.0 | -98.0 | -427.0 | 1444.0 | 9221.0 | -1522.0 | 0.0 | 0.0 | 0.0 | 361.0 | -1161.0 | -500.0 | 0.0 | -4087.0 | -2940.0 | -89.0 | -7616.0 | 0.0 | 444.0 | 3604.0 | 3160.0 | 9221.0 | -1522.0 |