← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 2589.5 | 379.4 | 0.0 | 82.9 | 0.0 | 0.0 | 162.5 | 100.9 | 0.0 | 125.9 | 3177.7 | -370.6 | -180.3 | -450.0 | 0.0 | 438.0 | -562.9 | -9.0 | 0.0 | -1280.8 | -757.5 | 26.7 | -2020.6 | -67.3 | 494.8 | 1590.1 | 1095.3 | 3177.7 | -370.6 |
2023-12 | 2068.9 | 348.1 | 0.0 | 67.09 | -72.8 | 0.0 | 0.0 | -125.3 | 52.5 | -21.69 | 2389.6 | -300.7 | -862.8 | 0.0 | 0.0 | -8.69 | -1172.2 | -57.3 | 0.0 | -669.3 | -683.7 | 60.0 | -1350.3 | 7.7 | -125.2 | 1095.3 | 1220.5 | 2389.6 | -300.7 |
2022-12 | 1796.2 | 323.6 | 0.0 | 56.3 | -421.1 | -345.4 | -466.7 | 317.89 | 73.09 | -251.0 | 1504.0 | -291.8 | -234.7 | 0.0 | 0.0 | -13.9 | -540.4 | -9.6 | 0.0 | -1200.2 | -620.2 | -22.2 | -1852.2 | -50.1 | -938.7 | 1220.5 | 2159.19 | 1504.0 | -291.8 |
2021-12 | 1457.2 | 299.39 | -56.8 | 66.5 | -162.19 | -265.39 | -348.8 | 275.3 | 176.7 | -15.8 | 1588.3 | -223.0 | -269.2 | 0.0 | 0.0 | -53.5 | -545.7 | -432.5 | 0.0 | -1100.3 | -561.1 | -33.7 | -2127.6 | -45.7 | -1130.7 | 2159.19 | 3289.9 | 1588.3 | -223.0 |
2020-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2019-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2018-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2017-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2016-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2015-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
2014-12 | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** | **** |
