← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 592.0 | 1350.0 | -33.0 | 273.0 | -558.0 | -717.0 | -171.0 | 470.0 | -140.0 | 315.0 | 1939.0 | -965.0 | 0.0 | 0.0 | 0.0 | 221.0 | -744.0 | -114.0 | 0.0 | -165.0 | -986.0 | 101.0 | -1164.0 | -42.0 | -11.0 | 1768.0 | 1779.0 | 1939.0 | -965.0 |
2023-12 | 648.0 | 1369.0 | -75.0 | 218.0 | -158.0 | 50.0 | 157.0 | -238.0 | -127.0 | 3.0 | 2005.0 | -1390.0 | 67.0 | -9.0 | 0.0 | 332.0 | -1000.0 | 716.0 | 0.0 | -507.0 | -989.0 | -652.0 | -883.0 | -14.0 | 108.0 | 1779.0 | 1671.0 | 2005.0 | -1390.0 |
2022-12 | 1386.0 | 1452.0 | -46.0 | 175.0 | -138.0 | 113.0 | -522.0 | 349.0 | -78.0 | -214.0 | 2615.0 | -1604.0 | 38.0 | -75.0 | 300.0 | -14.0 | -1355.0 | 40.0 | 0.0 | -728.0 | -932.0 | -576.0 | -1649.0 | -88.0 | -477.0 | 1671.0 | 2148.0 | 2615.0 | -1604.0 |
2021-12 | 1906.0 | 1481.0 | 35.0 | 190.0 | 323.0 | -54.0 | -103.0 | 704.0 | -224.0 | -523.0 | 3412.0 | -1637.0 | 187.0 | 1637.0 | 67.0 | -1673.0 | -1419.0 | -838.0 | 0.0 | -781.0 | -871.0 | -915.0 | -2452.0 | -65.0 | -524.0 | 2148.0 | 2672.0 | 3412.0 | -1637.0 |