← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 1150.59 | 175.4 | -4.09 | 8.0 | -154.1 | -31.9 | -133.9 | 27.5 | -15.8 | -2.5 | 1173.3 | -226.5 | 0.0 | 0.0 | 0.0 | 12.0 | -214.5 | -60.0 | 0.0 | 0.0 | -893.3 | 39.6 | -913.7 | -10.6 | 34.5 | 255.8 | 221.3 | 1173.3 | -226.5 |
2023-12 | 1155.0 | 177.3 | -10.7 | 7.3 | 105.9 | -72.3 | 189.1 | 8.4 | -19.3 | -2.1 | 1432.7 | -172.8 | 12.2 | 0.0 | 0.0 | -0.6 | -161.19 | -295.0 | 30.1 | 0.0 | -1016.8 | 30.1 | -1281.7 | 1.4 | -8.8 | 221.3 | 230.1 | 1432.7 | -172.8 |
2022-12 | 1086.9 | 176.6 | -4.9 | 7.2 | -324.1 | -119.8 | -198.0 | 21.9 | -28.2 | -0.7 | 941.0 | -173.8 | 11.4 | 0.0 | 0.0 | -0.6 | -163.0 | 165.0 | 0.0 | -237.8 | -711.3 | 9.19 | -774.9 | -9.19 | -6.1 | 230.1 | 236.2 | 941.0 | -173.8 |
2021-12 | 925.0 | 170.7 | -13.7 | 5.6 | -318.89 | -135.19 | -189.5 | 26.1 | -20.3 | 1.4 | 770.1 | -156.6 | 8.4 | 0.0 | 0.0 | -0.3 | -148.5 | -15.0 | 31.6 | -31.6 | -643.7 | 31.6 | -627.1 | -4.0 | -9.5 | 236.2 | 245.7 | 770.1 | -156.6 |