← Home
Cash Flow Statement
Pay attention and research significant changes from year to year values. [ ! ]
Fixed Column | Net Income | Depreciation And Amortization | Deferred Income Tax | Stock Based Compensation | Change In Working Capital | Accounts Receivables | Inventory | Accounts Payables | Other Working Capital | Other Non Cash Items | Net Cash Provided By Operating Activities | Investments In Property Plant And Equipment | Acquisitions Net | Purchases Of Investments | Sales Maturities Of Investments | Other Investing Activities | Net Cash Used For Investing Activities | Debt Repayment | Common Stock Issued | Common Stock Repurchased | Dividends Paid | Other Financing Activities | Net Cash Used Provided By Financing Activities | Effect Of Forex Changes On Cash | Net Change In Cash | Cash At End Of Period | Cash At Beginning Of Period | Operating Cash Flow | Capital Expenditure |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024-12 | 111.2 | 286.3 | -86.7 | 49.2 | -67.59 | 103.4 | 39.5 | -141.8 | -68.7 | -24.2 | 268.2 | -261.7 | 0.0 | 0.0 | 0.0 | -9.19 | -270.89 | 165.8 | 0.0 | -82.7 | -147.69 | 5.4 | -59.2 | -18.0 | -79.9 | 303.0 | 382.9 | 268.2 | -261.7 |
2023-12 | 502.8 | 258.89 | -86.8 | 57.4 | 235.9 | 49.0 | 115.1 | -143.8 | 215.6 | -42.39 | 925.8 | -412.6 | -22.7 | 0.0 | 0.0 | -26.7 | -462.0 | -158.19 | 0.0 | -178.6 | -147.3 | 52.8 | -431.3 | 10.7 | 43.2 | 382.9 | 339.7 | 925.8 | -412.6 |
2022-12 | 603.4 | 232.8 | -48.9 | 62.9 | -300.1 | -122.6 | -391.1 | 71.7 | 141.9 | -41.5 | 508.6 | -306.6 | -12.7 | -85.5 | 85.5 | -5.3 | -324.6 | 257.7 | 0.0 | -505.0 | -150.0 | 34.1 | -363.2 | -10.19 | -189.4 | 339.7 | 529.1 | 508.6 | -306.6 |
2021-12 | 494.3 | 237.1 | 15.2 | 60.6 | -547.7 | -0.2 | -503.1 | 27.1 | -71.5 | 34.2 | 293.7 | -298.3 | -5.6 | -65.59 | 81.09 | -15.5 | -303.89 | 351.3 | 0.0 | -461.6 | -153.4 | 156.1 | -107.6 | -10.6 | -128.4 | 529.1 | 657.5 | 293.7 | -298.3 |